1573 Salem Dr #84, Conyers, GA, 30013 | $405/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1316 sft

102 Pineview Dr, Monroe, GA, 30655

2 Bed
2 Bath
1300 sft

3187 Kingswood Gln, Decatur, GA, 30034

3 Bed
2 Bath
1200 sft

1255 Norton Rd NE, Conyers, GA, 30012

2 Bed
2 Bath
1172 sft

146 Highland Cir, McDonough, GA, 30253

Nearby investment properties with comparable prices

3 Bed
3 Bath
1717 sft

3159 Hardin Ct, Lithonia, GA, 30038

3 Bed
2 Bath
1431 sft

2781 Long Way, Decatur, GA, 30032

3 Bed
3 Bath
1976 sft

3953 Cress Way Run, Decatur, GA, 30034

4 Bed
2 Bath
2381 sft

3560 Jonesboro Rd, Hampton, GA, 30228

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Conyers at 1573 Salem Dr #84, Conyers, GA, 30013 uses $95,273 cash to close to unlock $4,854/yr annual cash flow and $405/mo monthly cash flow. Total monthly income runs $2,154/mo, and a $1,407/mo payment keeps the spread at $405/mo. Purchase price stands at $287,400, and rental yield measures 8.99% with $2,154/mo rent. Return on cash invested shows 25% in year one, and 5% annual appreciation builds toward $79,403 over five years. Five-year ROI reaches 130.04% and total cumulative return in cash records $123,892. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,154/mo property income covering a $1,407/mo payment rather than investor’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA