Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Justin at 15715 Bonanza Dr, Justin, TX, 76247 at $599,000 posts ROI 20.4% with $56/mo cash flow from $4,349/mo rent. Total monthly income equals $4,349/mo, and annual cash flow records $671/yr on $197,071 to close. Return on cash invested measures 20.4% and rental yield reads 8.71% at the current $599,000. Equity gained on principal adds $3,865/yr, and 5% annual appreciation supports $165,493 by year five. Five-year ROI prints 106.74% and total cumulative return in cash totals $210,346.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,349/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1984
1.38 Acres lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2024-06-04 | Price change | $599,000 |
| 2024-02-08 | Price change | $699,000 |
| 2023-09-13 | Price change | $750,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $3130.91 | -32.43% | $393,690 | 6.91% |
| 2022-08-15 | $4633.30 | -0.80% | $368,228 | 6.71% |
| 2021-08-15 | $4670.73 | -0.91% | $345,081 | 6.49% |
Listed by: Steven Bloomquist • Fathom Realty
Mls Name: NTREIS
Mls ID: #20401908
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
