Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bigfoot at 1571 State Highway 173, Bigfoot, TX, 78005 generates $3,329/mo in rent and, after a $2,203/mo payment, leaves $129/mo in cash flow. Total monthly income is $3,329/mo, and annual cash flow is $1,542/yr on $149,175 invested. Return on cash invested sits at 20.94% in year one, and rental yield is 8.88% on a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 109.61% and total cumulative return in cash sums $163,506. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,329/mo property income rather than buyer’s personal income.
Single Family
Built in 2014
2.90 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78005, Bigfoot, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 321 (100%) |
| Owner Occupied HU | 233 (72.6%) |
| Renter Occupied HU | 42 (13.1%) |
| Vacant Housing Units | 46 (14.3%) |
| Median Home Value | $757,292 |
| Average Home Value | $602,564 |
Residential
324
Single Family
324
Multi-Family
0
Businesses
4
Date | Event | Price |
|---|---|---|
| 2025-07-03 | Listed for sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-03 | N/A | N/A | $264,500 | 7.91% |
| 2023-07-03 | N/A | N/A | $245,120 | 3.90% |
| 2022-07-03 | N/A | N/A | $235,910 | 6.15% |
Listed by: Deborah Petty • Morales Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1880884
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
