Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Atlanta at 1570 Beecher St SW, Atlanta, GA, 30310 offers $2,812/mo rent that, after a $1,542/mo payment, leaves $840/mo cash flow. Total monthly income is $2,812/mo, and annual cash flow is $10,074/yr on $104,423 cash. Return on cash invested measures 29.56% in year one, and rental yield stands at 10.71% at a $315,000 entry. Equity gained on principal adds $2,033/yr while 5% annual appreciation compounds into $87,029 by year five. Five-year ROI records 154.68% and total cumulative return in cash reaches $161,525. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,812/mo property income versus a $1,542/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1935
9,104 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30310, Atlanta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,513 (100%) |
| Owner Occupied HU | 5,776 (39.8%) |
| Renter Occupied HU | 7,110 (49.0%) |
| Vacant Housing Units | 1,627 (11.2%) |
| Median Home Value | $361,551 |
| Average Home Value | $443,418 |
Residential
13,011
Single Family
11,230
Multi-Family
1,781
Businesses
1,105
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $315,000 |
| 2025-03-05 | Sold | $41,357 |
| 2024-07-19 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | $3275.20 | 28.34% | $80,000 | N/A |
| 2023-04-18 | $2552.00 | -21.18% | $80,000 | N/A |
| 2022-04-18 | $3237.60 | 86.21% | $80,000 | 86.39% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
