157 Willow Creek DrSoddy DaisyTN37379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Soddy Daisy at 157 Willow Creek Dr, Soddy Daisy, TN, 37379 earns $46/mo cash flow from $3,517/mo rent with a $2,838/mo payment. Total monthly income totals $3,517/mo, and annual cash flow totals $551/yr on $190,787 capital. ROI tracks 20.35% on current figures, and rental yield reads 7.28% at a $579,900 purchase. Equity gained on principal adds $3,742/yr, and 5% annual appreciation supports $160,216 over five years. Five-year ROI reaches 104.89% and total cumulative return in cash sums $200,113. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,517/mo property income instead of your personal income.
Single Family
Built in 2020
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37379, Soddy Daisy, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,519 (100%) |
| Owner Occupied HU | 9,900 (79.1%) |
| Renter Occupied HU | 1,938 (15.5%) |
| Vacant Housing Units | 681 ( 5.4%) |
| Median Home Value | $378,786 |
| Average Home Value | $416,557 |
Housing Distribution
Address Breakdown
Residential
12,263
Single Family
12,097
Multi-Family
166
Businesses
392
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vickie Vernon • Century 21 1st Choice REALTORS
Mls Name: RCAR
Mls ID: #20260230