157 Westfield Circle Lot 67 Bailey IIBailey Ii ConwaySC29526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bailey Ii Conway at 157 Westfield Circle Lot 67 Bailey II, Bailey Ii Conway, SC, 29526 earns $662/mo cash flow from $2,938/mo rent with a $1,871/mo payment. Total monthly income totals $2,938/mo, and annual cash flow totals $7,950/yr on $126,712 capital. ROI tracks 26.18% on current figures, and rental yield reads 9.22% at a $382,239 purchase. Equity gained on principal adds $2,467/yr, and 5% annual appreciation supports $105,606 over five years. Five-year ROI reaches 136.18% and total cumulative return in cash sums $172,556. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,938/mo property income instead of your personal income.
Single Family
Built in 2025
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29526, Conway, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,975 (100%) |
| Owner Occupied HU | 16,613 (69.3%) |
| Renter Occupied HU | 5,011 (20.9%) |
| Vacant Housing Units | 2,351 ( 9.8%) |
| Median Home Value | $318,937 |
| Average Home Value | $348,248 |
Housing Distribution
Address Breakdown
Residential
24,213
Single Family
22,666
Multi-Family
1,547
Businesses
1,658
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robbie K Ash • GSH Realty SC, LLC
Mls Name: CCAR
Mls ID: #2525897