157 Stevens Orchard RoadOrwellVT05760
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Orwell at 157 Stevens Orchard Road, Orwell, VT, 05760 priced at $1,600,000 converts $3,770/mo rent into after a $7,831/mo obligation. Total monthly income equals $3,770/mo. Return on cash invested prints 4.46% in year one, and rental yield reads 2.83% against a $1,600,000 entry. Equity gained on principal adds $10,325/yr, while 5% annual appreciation compiles into $442,051 by year five. Five-year ROI reaches 20.51% and total cumulative return in cash sums $106,299. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,770/mo property income covering a $7,831/mo payment, not borrower’s personal income.
Single Family
Built in 1820
132.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05760, Orwell, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 774 (100%) |
| Owner Occupied HU | 502 (64.9%) |
| Renter Occupied HU | 94 (12.1%) |
| Vacant Housing Units | 178 (23.0%) |
| Median Home Value | $361,585 |
| Average Home Value | $364,527 |
Housing Distribution
Address Breakdown
Residential
464
Single Family
464
Multi-Family
0
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices