157 Pepper Creek TrlTuscolaTX79562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tuscola at 157 Pepper Creek Trl, Tuscola, TX, 79562 generates $2,784/mo in rent and, after a $1,884/mo payment, leaves $47/mo in cash flow. Total monthly income is $2,784/mo, and annual cash flow is $559/yr on $127,628 invested. Return on cash invested sits at 20.35% in year one, and rental yield is 8.68% on a $385,000 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 106.41% and total cumulative return in cash sums $135,802. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,784/mo property income rather than buyer’s personal income.
Single Family
Built in 2019
0.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79562, Tuscola, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,129 (100%) |
| Owner Occupied HU | 1,727 (81.1%) |
| Renter Occupied HU | 194 ( 9.1%) |
| Vacant Housing Units | 208 ( 9.8%) |
| Median Home Value | $326,433 |
| Average Home Value | $376,768 |
Housing Distribution
Address Breakdown
Residential
2,178
Single Family
2,178
Multi-Family
0
Businesses
97
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelli Kish • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20868195
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.