157 N Swan Lake RdCrystal FallsMI49920
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crystal Falls at 157 N Swan Lake Rd, Crystal Falls, MI, 49920 with 5% annual appreciation on a $124,500 basis while $956/mo rent supports operations. Total monthly income totals $956/mo and a $609/mo payment preserves $135/mo for cash returns. Annual cash flow comes to $1,624/yr on $41,272 deployed, and return on cash invested reaches 23.84% in year one. Equity gained on principal adds $803/yr, and five-year appreciation sums $34,397 alongside rental yield of 9.21%. Five-year ROI measures 124.54% and total cumulative return in cash totals $51,400.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $956/mo property income versus a $609/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1966
0.96 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49920, Crystal Falls, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,517 (100%) |
| Owner Occupied HU | 1,761 (50.1%) |
| Renter Occupied HU | 311 ( 8.8%) |
| Vacant Housing Units | 1,445 (41.1%) |
| Median Home Value | $157,741 |
| Average Home Value | $194,814 |
Housing Distribution
Address Breakdown
Residential
2,060
Single Family
1,971
Multi-Family
89
Businesses
171
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JORDYN LEONARDUZZI • RE/MAX NORTH COUNTRY
Mls Name: Upper Peninsula AOR
Mls ID: #50187763