157 Moody Street, Bristol, CT, 06010 | $818/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

157 Moody Street, Bristol, CT, 06010 | $818/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1108 sft

121 High Ridge Rd, Naugatuck, CT, 06770

3 Bed
2 Bath
2458 sft

355 Fall Mountain Road, Bristol, CT, 06010

3 Bed
3 Bath
1730 sft

34 Rustic Ter, Bristol, CT, 06010

2 Bed
2 Bath
1432 sft

787 Heritage Village #A, Southbury, CT, 06488

Nearby investment properties with comparable prices

5 Bed
2 Bath
1600 sft

16 Tracy Street, Thomaston, CT, 06787

3 Bed
1 Bath
1466 sft

137 Bristol Street, Thomaston, CT, 06787

5 Bed
2 Bath
1976 sft

480 West Street, Bristol, CT, 06010

4 Bed
2 Bath
2136 sft

6 Sand Hill Road, Bristol, CT, 06010

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bristol at 157 Moody Street, Bristol, CT, 06010 offers $3,196/mo rent that, after a $1,713/mo payment, leaves $818/mo cash flow. Total monthly income is $3,196/mo, and annual cash flow is $9,818/yr on $115,992 cash. Return on cash invested measures 28.37% in year one, and rental yield stands at 10.96% at a $349,900 entry. Equity gained on principal adds $2,258/yr while 5% annual appreciation compounds into $96,671 by year five. Five-year ROI records 149.05% and total cumulative return in cash reaches $172,890. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,196/mo property income versus a $1,713/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1956

0.25 Acres lot

$N/A/sqft

No HOA

More details about the property

This fantastic Cape-style home offers a welcoming and versatile floor plan with room for everyone. The first floor features a wide-open kitchen and dining area, a generous family room, and a convenient first-floor bedroom with an attached sunroom. The sunroom is the perfect spot to start your day with a cup of coffee, practice yoga, or create a bright and inspiring home office. The remodeled kitchen boasts granite countertops, stainless steel appliances, and a casual dining nook-ideal for both everyday meals and entertaining. Upstairs, you'll find two oversized bedrooms, providing ample space for rest, relaxation, or creative use. Gleaming hardwood floors run throughout the home. The large basement offers great finishing potential to expand your living space even further. Step outside to an extra-large backyard complete with a spacious patio, ideal for gatherings, gardening, or play. At the far end of the yard, a charming wooden bridge adds character and charm. Please note: the land beyond the bridge is not part of this property. Don't miss the opportunity to make this special home yours-schedule a showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 06010, Bristol, CT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,698 (100%)
Owner Occupied HU	16,830 (60.8%)
Renter Occupied HU	9,356 (33.8%)
Vacant Housing Units	1,512 ( 5.5%)
Median Home Value	$316,220
Average Home Value	$341,970