157 Harbor Dr,Mabank,TX,75156

Investment Highlights

Rental property for sale in Mabank at 157 Harbor Dr, Mabank, TX, 75156 priced at $168,400 pairs $1,633/mo rent with $436/mo cash flow after a $824/mo payment. Total monthly income equals $1,633/mo, and annual cash flow comes to $5,229/yr on $55,825 invested. Return on cash invested is 29.28% in year one, and rental yield stands at 11.64% on a $168,400 basis. Equity gained on principal adds $1,087/yr, and 5% annual appreciation accumulates to $46,526 by year five. Five-year ROI measures 154.3% and total cumulative return in cash reaches $86,135. For financing, Ziffy Mortgage’s DSCR program evaluates $1,633/mo property income against a $824/mo payment instead of your W2s, 1099s, or Tax returns.