157 Emory RdCowpensSC29330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cowpens at 157 Emory Rd, Cowpens, SC, 29330 generates $2,663/mo in rent and, after a $1,517/mo payment, leaves $818/mo in cash flow. Total monthly income is $2,663/mo, and annual cash flow is $9,815/yr on $102,765 invested. Return on cash invested sits at 29.46% in year one, and rental yield is 10.31% on a $310,000 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation builds toward $85,647 over five years. Five-year ROI reaches 153.75% and total cumulative return in cash sums $157,999. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,663/mo property income rather than buyer’s personal income.
Single Family
Built in 2023
1.87 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29330, Cowpens, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,112 (100%) |
| Owner Occupied HU | 2,952 (71.8%) |
| Renter Occupied HU | 804 (19.6%) |
| Vacant Housing Units | 356 ( 8.7%) |
| Median Home Value | $219,954 |
| Average Home Value | $263,270 |
Housing Distribution
Address Breakdown
Residential
3,563
Single Family
3,491
Multi-Family
72
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Colleen Essick • Allen Tate Realtors - RH
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4283765