Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Adkins at 157 Crescent Ridge, Adkins, TX, 78101 earns from $3,536/mo rent with a $3,549/mo payment. Total monthly income totals $3,536/mo. ROI tracks 11.77% on current figures, and rental yield reads 5.85% at a $725,000 purchase. Equity gained on principal adds $4,678/yr, and 5% annual appreciation supports $200,304 over five years. Five-year ROI reaches 60.45% and total cumulative return in cash sums $144,185. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,536/mo property income instead of your personal income.
Single Family
Built in 2022
1.17 Acres lot
$N/A/sqft
$325 annually HOA
Neighborhood data shown for ZIP Code: 78101, Adkins, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,644 (100%) |
| Owner Occupied HU | 3,045 (83.6%) |
| Renter Occupied HU | 422 (11.6%) |
| Vacant Housing Units | 177 ( 4.9%) |
| Median Home Value | $356,512 |
| Average Home Value | $385,346 |
Residential
3,496
Single Family
3,496
Multi-Family
0
Businesses
207
Date | Event | Price |
|---|---|---|
| 2025-01-16 | Listed for sale | $725,000 |
| 2022-02-26 | Listing removed | N/A |
| 2022-01-08 | Pending sale | $654,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $9279.41 | 3.19% | $611,190 | 3.98% |
| 2023-02-12 | $8992.29 | 3.96% | $587,800 | 19.51% |
| 2022-02-12 | $8649.48 | 1012.92% | $491,840 | 1031.19% |
What's Special
Pull Down Stairs,Attic - Radiant Barrier Decking
Listed by: Michael Fulmer • Fulmer Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1835227
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
