157 Cotton StPhiladelphiaPA19127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Philadelphia at 157 Cotton St, Philadelphia, PA, 19127 priced at $320,000 converts $2,635/mo rent into $538/mo cash flow after a $1,566/mo obligation. Total monthly income equals $2,635/mo, and annual cash flow totals $6,460/yr on $106,080 invested. Return on cash invested prints 26% in year one, and rental yield reads 9.88% against a $320,000 entry. Equity gained on principal adds $2,065/yr, while 5% annual appreciation compiles into $88,410 by year five. Five-year ROI reaches 136% and total cumulative return in cash sums $144,267. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,635/mo property income covering a $1,566/mo payment, not borrower’s personal income.
Townhouse
Built in 1900
898 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19127, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,034 (100%) |
| Owner Occupied HU | 1,380 (34.2%) |
| Renter Occupied HU | 2,223 (55.1%) |
| Vacant Housing Units | 431 (10.7%) |
| Median Home Value | $352,736 |
| Average Home Value | $437,197 |
Housing Distribution
Address Breakdown
Residential
3,681
Single Family
2,795
Multi-Family
886
Businesses
398
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam Finestone • Compass RE
Mls Name: Bright MLS
Mls ID: #PAPH2524138