157 Brookland Ter APT 11, Winchester, VA, 22602 | $170/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

157 Brookland Ter APT 11, Winchester, VA, 22602 | $170/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1152 sft

16957 Back Rd, Strasburg, VA, 22657

2 Bed
1 Bath
792 sft

212 Fletcher St, Front Royal, VA, 22630

3 Bed
1 Bath
2505 sft

312 Shawnee Ave, Winchester, VA, 22601

2 Bed
1 Bath
1372 sft

3504 N Main St, Toms Brook, VA, 22660

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
1 Bath
1274 sft

945 Hudson Hollow Rd, Stephens City, VA, 22655

2 Bed
2 Bath
960 sft

1080 Martin St, Stephens City, VA, 22655

2 Bed
2 Bath
1320 sft

326 Cloud St, Front Royal, VA, 22630

2 Bed
2 Bath
1072 sft

484 E Queen St, Strasburg, VA, 22657

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Winchester at 157 Brookland Ter APT 11, Winchester, VA, 22602 uses $79,560 cash to close to unlock $2,040/yr annual cash flow and $170/mo monthly cash flow. Total monthly income runs $1,605/mo, and a $1,175/mo payment keeps the spread at $170/mo. Purchase price stands at $240,000, and rental yield measures 8.03% with $1,605/mo rent. Return on cash invested shows 22.47% in year one, and 5% annual appreciation builds toward $66,308 over five years. Five-year ROI reaches 116.29% and total cumulative return in cash records $92,522. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,605/mo property income covering a $1,175/mo payment rather than investor’s personal income.

Condo

Built in 1997

N/A lot

$N/A/sqft

No HOA

More details about the property

Top-Floor Gem with Vaulted Ceilings & Modern Upgrades! Welcome home to this bright and airy 2-bedroom, 2-bath top-level condo that perfectly blends comfort, style, and convenience. Step inside and be greeted by soaring vaulted ceilings and abundant natural light streaming through multiple skylights, creating an inviting and open atmosphere. The spacious kitchen is a chefs delight, featuring sleek granite countertops, newer appliances, luxury vinyl plank flooring and ample cabinetry for all your culinary needs. Enjoy effortless indoor-outdoor living with a large private balconyperfect for morning coffee, evening sunsets, or entertaining friends. Both bedrooms are generously sized, with the primary suite offering a private en-suite bath and plenty of closet space. Additional highlights include a recently replaced HVAC system (2024) for year-round comfort and peace of mind, and an additional storage room located right next door. Located in a desirable community close to shops, dining, and commuter routes, this condo delivers the ideal blend of modern living and everyday convenience. Dont miss your chance to call this top-floor beauty home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22602, Winchester, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,328 (100%)
Owner Occupied HU	10,465 (78.5%)
Renter Occupied HU	2,304 (17.3%)
Vacant Housing Units	559 ( 4.2%)
Median Home Value	$396,960
Average Home Value	$432,452