157 Brook RoadMont VernonNH03057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mont Vernon at 157 Brook Road, Mont Vernon, NH, 03057 priced at $519,900 converts $3,631/mo rent into $146/mo cash flow after a $2,545/mo obligation. Total monthly income equals $3,631/mo, and annual cash flow totals $1,750/yr on $171,047 invested. Return on cash invested prints 21.08% in year one, and rental yield reads 8.38% against a $519,900 entry. Equity gained on principal adds $3,355/yr, while 5% annual appreciation compiles into $143,639 by year five. Five-year ROI reaches 109.79% and total cumulative return in cash sums $187,792. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,631/mo property income covering a $2,545/mo payment, not borrower’s personal income.
Single Family
Built in 1994
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03057, Mont Vernon, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,020 (100%) |
| Owner Occupied HU | 938 (92.0%) |
| Renter Occupied HU | 55 ( 5.4%) |
| Vacant Housing Units | 27 ( 2.6%) |
| Median Home Value | $586,500 |
| Average Home Value | $600,011 |
Housing Distribution
Address Breakdown
Residential
922
Single Family
922
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Poirier • BHHS Verani Amherst
Mls Name: PrimeMLS
Mls ID: #5063591