15684 E Bails DriveAuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 15684 E Bails Drive, Aurora, CO, 80017 earns $732/mo cash flow from $3,133/mo rent with a $2,007/mo payment. Total monthly income totals $3,133/mo, and annual cash flow totals $8,789/yr on $135,915 capital. ROI tracks 26.38% on current figures, and rental yield reads 9.17% at a $410,000 purchase. Equity gained on principal adds $2,646/yr, and 5% annual appreciation supports $113,275 over five years. Five-year ROI reaches 137.1% and total cumulative return in cash sums $186,335. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,133/mo property income instead of your personal income.
Single Family
Built in 1976
5,358 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Oscar Galvan • Keller Williams Realty Downtown LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #2633358
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)