Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pembroke Pines at 15677 NW 12th Mnr, Pembroke Pines, FL, 33028 listed at $669,900 pairs $4,747/mo rent with a $3,279/mo payment to leave $196/mo cash flow. Total monthly income runs $4,747/mo, and annual cash flow reaches $2,355/yr on $220,397 cash to close. Return on cash invested measures 21.13% in year one, and rental yield registers 8.5% at a $669,900 basis. Equity gained on principal adds $4,323/yr, and annual property appreciation at 5% supports $185,081 by year five. Five-year ROI tracks 110.16% and total cumulative return in cash totals $242,781. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,747/mo property income relative to a $3,279/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1997
4,725 sqft lot
$N/A/sqft
$315 quarterly HOA
Neighborhood data shown for ZIP Code: 33028, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,131 (100%) |
| Owner Occupied HU | 6,883 (75.4%) |
| Renter Occupied HU | 2,110 (23.1%) |
| Vacant Housing Units | 138 ( 1.5%) |
| Median Home Value | $579,785 |
| Average Home Value | $592,598 |
Residential
9,187
Single Family
8,289
Multi-Family
898
Businesses
260
Date | Event | Price |
|---|---|---|
| 1997-04-21 | Sold | $157,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-11 | $3888.49 | 3.47% | $223,210 | 3.00% |
| 2023-07-11 | $3758.02 | 6.29% | $216,710 | 3.00% |
| 2022-07-11 | $3535.77 | 2.37% | $210,400 | 3.00% |
Listed by: Marta Yecora • Guardian Real Estate Co.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11837335
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
