Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,463/mo, and a $2,031/mo payment. Purchase price stands at $415,000, and rental yield measures 10.01% with $3,463/mo rent. Return on cash invested shows 19.38% in year one, and 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 103% and total cumulative return in cash records $141,693. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,463/mo property income covering a $2,031/mo payment rather than investor’s personal income.
Condo
Built in 1980
N/A lot
$N/A/sqft
$762 monthly HOA
Neighborhood data shown for ZIP Code: 33193, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,215 (100%) |
| Owner Occupied HU | 9,297 (61.1%) |
| Renter Occupied HU | 5,546 (36.5%) |
| Vacant Housing Units | 372 ( 2.4%) |
| Median Home Value | $485,162 |
| Average Home Value | $511,895 |
Residential
15,473
Single Family
10,820
Multi-Family
4,653
Businesses
177
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Sold | $415,000 |
| 2025-03-18 | Pending sale | $399,900 |
| 2025-02-11 | Listed for sale | $399,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $3791.86 | -5.67% | $263,988 | 12.00% |
| 2023-10-10 | $4019.71 | 416.93% | $235,704 | 174.20% |
| 2022-10-10 | $777.61 | 1.75% | $85,960 | 3.00% |
Listed by: Maria Gallo • United Real Estate Miami
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11743007
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
