








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,192/mo, and a $2,227/mo payment. Purchase price stands at $455,000, and rental yield measures 8.42% with $3,192/mo rent. Return on cash invested shows 18.57% in year one, and 5% annual appreciation builds toward $125,708 over five years. Five-year ROI reaches 97.23% and total cumulative return in cash records $146,656. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,192/mo property income covering a $2,227/mo payment rather than investor’s personal income.
Single Family
Built in 2022
6,534 sqft lot
$N/A/sqft
$150 quarterly HOA
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Date | Event | Price |
|---|---|---|
| 2025-03-31 | Listed for sale | $455,000 |
| 2024-10-21 | Listing removed | $470,000 |
| 2024-09-09 | Price change | $470,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $8455.37 | -0.96% | $443,160 | -0.20% |
| 2023-06-26 | $8537.44 | 403.48% | $444,040 | 589.61% |
| 2022-06-26 | $1695.68 | 0.46% | $64,390 | 4.72% |



What's Special
Pull Down Stairs,Attic - Radiant Barrier Decking
Listed by: Danielle Townsend • Real Broker, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1854124
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.