








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Norman Park at 1567 Norman Park Ellenton Rd, Norman Park, GA, 31771 generates $2,803/mo in rent and, after a $1,395/mo payment, leaves $1,068/mo in cash flow. Total monthly income is $2,803/mo, and annual cash flow is $12,820/yr on $94,478 invested. Return on cash invested sits at 33.48% in year one, and rental yield is 11.8% on a $285,000 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 175.52% and total cumulative return in cash sums $165,822. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,803/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
3.21 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31771, Norman Park, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,449 (100%) |
| Owner Occupied HU | 1,541 (62.9%) |
| Renter Occupied HU | 654 (26.7%) |
| Vacant Housing Units | 254 (10.4%) |
| Median Home Value | $96,566 |
| Average Home Value | $169,280 |
Residential
1,844
Single Family
1,844
Multi-Family
0
Businesses
61
Date | Event | Price |
|---|---|---|
| 2024-10-15 | Listed for sale | $285,000 |
| 2019-10-22 | Sold | $134,000 |
| 2019-07-19 | Listed for sale | $139,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $1650.53 | 2.12% | $75,029 | 7.37% |
| 2022-10-17 | $1616.27 | 7.96% | $69,878 | 9.78% |
| 2021-10-17 | $1497.14 | 5.55% | $63,654 | 6.90% |



Listed by: Norris Bishop • Norris Bishop Realty, LLC
Mls Name: Moultrie BOR
Mls ID: #912932
Disclaimer: Copyright Moultrie Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.