1566 E Willow DrMohave ValleyAZ86440
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 1566 E Willow Dr, Mohave Valley, AZ, 86440 in Mohave Valley fits: $1,150,000, 1.83% gross yield, and a projected 5% annual appreciation rate adding $317,724 in value within five years. Rental yield 1.83%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (0.34) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $10,592/yr in principal paydown and $317,724 in appreciation project a total return of $110,222.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 1.8% | 6.2% |
| Monthly Cash Flow | $(5,052) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,756 |
| Total Monthly Debt Service | $6,340 |
| DSCR Ratio | 0.28x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2016
1.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86440, Mohave Valley, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,212 (100%) |
| Owner Occupied HU | 2,673 (51.3%) |
| Renter Occupied HU | 646 (12.4%) |
| Vacant Housing Units | 1,893 (36.3%) |
| Median Home Value | $293,941 |
| Average Home Value | $405,615 |
Housing Distribution
Address Breakdown
Residential
4,018
Single Family
3,959
Multi-Family
59
Businesses
96
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2016
1.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86440, Mohave Valley, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,212 (100%) |
| Owner Occupied HU | 2,673 (51.3%) |
| Renter Occupied HU | 646 (12.4%) |
| Vacant Housing Units | 1,893 (36.3%) |
| Median Home Value | $293,941 |
| Average Home Value | $405,615 |
Housing Distribution
Address Breakdown
Residential
4,018
Single Family
3,959
Multi-Family
59
Businesses
96
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karen Arellanez • Friends at the River Realty
Mls Name: Lake Havasu AOR
Mls ID: #1039307