15652 Draft StKellyvilleOK74039
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kellyville at 15652 Draft St, Kellyville, OK, 74039 listed at $232,085 pairs $1,630/mo rent with a $1,136/mo payment to leave $148/mo cash flow. Total monthly income runs $1,630/mo, and annual cash flow reaches $1,774/yr on $76,936 cash to close. Return on cash invested measures 22.21% in year one, and rental yield registers 8.43% at a $232,085 basis. Equity gained on principal adds $1,498/yr, and annual property appreciation at 5% supports $64,121 by year five. Five-year ROI tracks 115.45% and total cumulative return in cash totals $88,825. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,630/mo property income relative to a $1,136/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
6,359 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74039, Kellyville, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,659 (100%) |
| Owner Occupied HU | 1,155 (69.6%) |
| Renter Occupied HU | 316 (19.0%) |
| Vacant Housing Units | 188 (11.3%) |
| Median Home Value | $210,985 |
| Average Home Value | $232,255 |
Housing Distribution
Address Breakdown
Residential
1,165
Single Family
1,141
Multi-Family
24
Businesses
88
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Moriah Simmons • Ryon & Associates, Inc.
Mls Name: MLS Technology, Inc.
Mls ID: #2550906