Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 15650 SW 80th St #F-206, Miami, FL, 33193 generates $3,868/mo in rent and, after a $1,287/mo payment, leaves $1,694/mo in cash flow. Total monthly income is $3,868/mo, and annual cash flow is $20,333/yr on $87,185 invested. Return on cash invested sits at 43.23% in year one, and rental yield is 17.65% on a $263,000 entry. Equity gained on principal adds $1,697/yr, while 5% annual appreciation builds toward $72,662 over five years. Five-year ROI reaches 230.65% and total cumulative return in cash sums $201,095. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,868/mo property income rather than buyer’s personal income.
Condo
Built in 1986
N/A lot
$N/A/sqft
$388 monthly HOA
Neighborhood data shown for ZIP Code: 33193, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,215 (100%) |
| Owner Occupied HU | 9,297 (61.1%) |
| Renter Occupied HU | 5,546 (36.5%) |
| Vacant Housing Units | 372 ( 2.4%) |
| Median Home Value | $485,162 |
| Average Home Value | $511,895 |
Residential
15,473
Single Family
10,820
Multi-Family
4,653
Businesses
177
Date | Event | Price |
|---|---|---|
| 2024-09-04 | Listed for sale | $263,000 |
| 2023-12-26 | Listing removed | N/A |
| 2023-12-06 | Price change | $2,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $2826.48 | 12.54% | $158,748 | 10.00% |
| 2022-09-05 | $2511.51 | 8.73% | $144,317 | 10.00% |
| 2021-09-05 | $2309.83 | 4.69% | $131,198 | 5.00% |
Listed by: Melanie Ornelas Correia • Canvas Real Estate
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11652497
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
