Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 15646 Elks Pass, San Antonio, TX, 78232 generates $3,650/mo in rent and, after a $2,396/mo payment, leaves $169/mo in cash flow. Total monthly income is $3,650/mo, and annual cash flow is $2,027/yr on $162,269 invested. Return on cash invested sits at 21.16% in year one, and rental yield is 8.95% on a $489,500 entry. Equity gained on principal adds $3,159/yr, while 5% annual appreciation builds toward $135,240 over five years. Five-year ROI reaches 110.74% and total cumulative return in cash sums $179,699. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,650/mo property income rather than buyer’s personal income.
Single Family
Built in 1978
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78232, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,156 (100%) |
| Owner Occupied HU | 9,745 (56.8%) |
| Renter Occupied HU | 6,303 (36.7%) |
| Vacant Housing Units | 1,108 ( 6.5%) |
| Median Home Value | $361,240 |
| Average Home Value | $400,934 |
Residential
16,187
Single Family
10,464
Multi-Family
5,723
Businesses
1,362
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Matthew Perez • Hecht Real Estate Group
Mls Name: SABOR
Mls ID: #1893126
