Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 1564 Lizzie Ln, Burleson, TX, 76028 earns $1,154/mo cash flow from $4,063/mo rent with a $2,002/mo payment. Total monthly income totals $4,063/mo, and annual cash flow totals $13,853/yr on $135,584 capital. ROI tracks 30.13% on current figures, and rental yield reads 11.92% at a $409,000 purchase. Equity gained on principal adds $2,639/yr, and 5% annual appreciation supports $112,999 over five years. Five-year ROI reaches 158.85% and total cumulative return in cash sums $215,373. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,063/mo property income instead of your personal income.
Single Family
Built in 2021
6,882 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2024-08-07 | Price change | $409,000 |
| 2024-07-14 | Listed for sale | $419,900 |
| 2024-06-21 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $6574.34 | -10.25% | $348,025 | 10.00% |
| 2022-08-14 | $7325.26 | 7.60% | $316,386 | 20.86% |
| 2021-08-14 | $6807.78 | 567.29% | $261,787 | 596.24% |
Listed by: Lisa Bransom Wright • RE/MAX Associates 1
Mls Name: NTREIS
Mls ID: #20617221
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
