15630 Cliff Swallow WayRockvilleMD20853
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rockville at 15630 Cliff Swallow Way, Rockville, MD, 20853 earns $262/mo cash flow from $3,590/mo rent with a $2,619/mo payment. Total monthly income totals $3,590/mo, and annual cash flow totals $3,145/yr on $176,015 capital. ROI tracks 21.85% on current figures, and rental yield reads 8.05% at a $534,999 purchase. Equity gained on principal adds $3,452/yr, and 5% annual appreciation supports $147,810 over five years. Five-year ROI reaches 113.27% and total cumulative return in cash sums $199,372. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,590/mo property income instead of your personal income.
Townhouse
Built in 1988
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20853, Rockville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,192 (100%) |
| Owner Occupied HU | 8,019 (87.2%) |
| Renter Occupied HU | 949 (10.3%) |
| Vacant Housing Units | 224 ( 2.4%) |
| Median Home Value | $628,118 |
| Average Home Value | $675,970 |
Housing Distribution
Address Breakdown
Residential
9,927
Single Family
9,055
Multi-Family
872
Businesses
91
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices