Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,980/mo, and a $2,146/mo payment. Purchase price stands at $438,500, and rental yield measures 5.42% with $1,980/mo rent. Return on cash invested shows 12.99% in year one, and 5% annual appreciation builds toward $121,149 over five years. Five-year ROI reaches 66.04% and total cumulative return in cash records $95,995. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,980/mo property income covering a $2,146/mo payment rather than investor’s personal income.
Single Family
Built in 2018
1.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31305, Darien, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,489 (100%) |
| Owner Occupied HU | 1,538 (61.8%) |
| Renter Occupied HU | 509 (20.4%) |
| Vacant Housing Units | 442 (17.8%) |
| Median Home Value | $203,791 |
| Average Home Value | $238,558 |
Residential
1,906
Single Family
1,861
Multi-Family
45
Businesses
285
Date | Event | Price |
|---|---|---|
| 2025-12-10 | Price change | $438,500 |
| 2025-11-10 | Listed for sale | $449,000 |
| 2025-09-04 | Pending sale | $449,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-17 | $5436.58 | 11.14% | $180,040 | 5.39% |
| 2023-12-17 | $4891.68 | 22.27% | $170,840 | 23.58% |
| 2022-12-17 | $4000.86 | 29.20% | $138,240 | 30.71% |
Listed by: Connor Burke • BHHS Hodnett Cooper Real Estate BWK
Mls Name: GIAOR
Mls ID: #1658202
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
