1563 1st NH TurnpikeNorthwoodNH03261
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 1563 1st NH Turnpike, Northwood, NH, 03261 in Northwood speaks for itself: 10.32% gross on a $265,000 price, generating $2,280/mo in rent and $504/mo in net income after the $1,192/mo debt service. DSCR 1.91, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $6,045 stacks alongside $73,215 in projected five-year appreciation and $2,441/yr in principal reduction. Projected total cumulative return: $133,471.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 6.2% |
| Monthly Cash Flow | $504 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,280 |
| Total Monthly Debt Service | $1,671 |
| DSCR Ratio | 1.36x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03261, Northwood, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,287 (100%) |
| Owner Occupied HU | 1,618 (70.7%) |
| Renter Occupied HU | 269 (11.8%) |
| Vacant Housing Units | 400 (17.5%) |
| Median Home Value | $440,097 |
| Average Home Value | $456,411 |
Housing Distribution
Address Breakdown
Residential
1,910
Single Family
1,858
Multi-Family
52
Businesses
135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03261, Northwood, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,287 (100%) |
| Owner Occupied HU | 1,618 (70.7%) |
| Renter Occupied HU | 269 (11.8%) |
| Vacant Housing Units | 400 (17.5%) |
| Median Home Value | $440,097 |
| Average Home Value | $456,411 |
Housing Distribution
Address Breakdown
Residential
1,910
Single Family
1,858
Multi-Family
52
Businesses
135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erica T Miller • Coldwell Banker Realty - Portsmouth, NH
Mls Name: PrimeMLS
Mls ID: #5057184