15628 County Road 511HawleyTX79525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hawley at 15628 County Road 511, Hawley, TX, 79525 uses $119,340 cash to close to unlock $1,800/yr annual cash flow and $150/mo monthly cash flow. Total monthly income runs $2,710/mo, and a $1,762/mo payment keeps the spread at $150/mo. Purchase price stands at $360,000, and rental yield measures 9.03% with $2,710/mo rent. Return on cash invested shows 21.42% in year one, and 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 112.13% and total cumulative return in cash records $133,821. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,710/mo property income covering a $1,762/mo payment rather than investor’s personal income.
Single Family
Built in 2018
1.89 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79525, Hawley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,372 (100%) |
| Owner Occupied HU | 1,065 (77.6%) |
| Renter Occupied HU | 155 (11.3%) |
| Vacant Housing Units | 152 (11.1%) |
| Median Home Value | $131,623 |
| Average Home Value | $213,437 |
Housing Distribution
Address Breakdown
Residential
1,254
Single Family
1,254
Multi-Family
0
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices