15627 Cypress Point AveLlanoCA93544
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Llano at 15627 Cypress Point Ave, Llano, CA, 93544 generates $4,670/mo in rent and, after a $2,324/mo payment, leaves $1,733/mo in cash flow. Total monthly income is $4,670/mo, and annual cash flow is $20,791/yr on $157,429 invested. Return on cash invested sits at 33.12% in year one, and rental yield is 11.8% on a $474,900 entry. Equity gained on principal adds $3,064/yr, while 5% annual appreciation builds toward $131,206 over five years. Five-year ROI reaches 173.66% and total cumulative return in cash sums $273,395. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,670/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93544, Llano, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 622 (100%) |
| Owner Occupied HU | 401 (64.5%) |
| Renter Occupied HU | 123 (19.8%) |
| Vacant Housing Units | 98 (15.8%) |
| Median Home Value | $270,652 |
| Average Home Value | $409,065 |
Housing Distribution
Address Breakdown
Residential
415
Single Family
415
Multi-Family
0
Businesses
27
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alexis E Lopez Leyva • eXp Realty of Southern California, Inc.
Mls Name: GAVAR
Mls ID: #26000372