Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pembroke Pines at 15624 NW 12th Rd, Pembroke Pines, FL, 33028 listed at $615,000 pairs $4,162/mo rent with a $3,010/mo payment to leave $81/mo cash flow. Total monthly income runs $4,162/mo, and annual cash flow reaches $970/yr on $202,335 cash to close. Return on cash invested measures 20.54% in year one, and rental yield registers 8.12% at a $615,000 basis. Equity gained on principal adds $3,969/yr, and annual property appreciation at 5% supports $169,913 by year five. Five-year ROI tracks 106.77% and total cumulative return in cash totals $216,041. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,162/mo property income relative to a $3,010/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1997
4,725 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33028, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,131 (100%) |
| Owner Occupied HU | 6,883 (75.4%) |
| Renter Occupied HU | 2,110 (23.1%) |
| Vacant Housing Units | 138 ( 1.5%) |
| Median Home Value | $579,785 |
| Average Home Value | $592,598 |
Residential
9,187
Single Family
8,289
Multi-Family
898
Businesses
260
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: April Harrison-Weeks • Realty One Group Estates
Mls Name: MIAMI
Mls ID: #A11908927
