Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Helotes at 15622 Portales Pass, Helotes, TX, 78023 listed at $499,000 pairs $3,838/mo rent with a $2,442/mo payment to leave $149/mo cash flow. Total monthly income runs $3,838/mo, and annual cash flow reaches $1,791/yr on $165,419 cash to close. Return on cash invested measures 20.99% in year one, and rental yield registers 9.23% at a $499,000 basis. Equity gained on principal adds $3,220/yr, and annual property appreciation at 5% supports $137,865 by year five. Five-year ROI tracks 110.23% and total cumulative return in cash totals $182,346. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,838/mo property income relative to a $2,442/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
7,492 sqft lot
$N/A/sqft
$437 semi-annually HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Listed for sale | $499,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $9097.80 | 8.85% | $489,520 | 9.34% |
| 2023-06-25 | $8357.95 | -7.91% | $447,709 | 10.00% |
| 2022-06-25 | $9076.34 | 8.60% | $407,008 | 10.00% |
What's Special
Pull Down Stairs,Attic - Radiant Barrier Decking
Listed by: Neal Zingelmann • Z Texas Real Estate, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1878475
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
