








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,024/mo, and a $3,960/mo payment. Purchase price stands at $809,000, and rental yield measures 7.45% with $5,024/mo rent. Return on cash invested shows 18.5% in year one, and 5% annual appreciation builds toward $223,512 over five years. Five-year ROI reaches 95.86% and total cumulative return in cash records $255,145. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,024/mo property income covering a $3,960/mo payment rather than investor’s personal income.
Single Family
Built in 1989
9,275 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33185, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,360 (100%) |
| Owner Occupied HU | 7,020 (84.0%) |
| Renter Occupied HU | 1,228 (14.7%) |
| Vacant Housing Units | 112 ( 1.3%) |
| Median Home Value | $575,261 |
| Average Home Value | $630,054 |
Residential
8,610
Single Family
8,550
Multi-Family
60
Businesses
236
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Louis Chavarri • Lifestyle International Realty
Mls Name: MIAMI
Mls ID: #A11923322