15619 NE Caples Rd UNIT 72Brush PrairieWA98606
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brush Prairie at 15619 NE Caples Rd UNIT 72, Brush Prairie, WA, 98606 offers a 9.07% rental yield on a $179,900 purchase with $1,360/mo rent. Total monthly income registers $1,360/mo, and a $881/mo payment leaves $278/mo available for distribution. Annual cash flow reaches $3,337/yr on $59,637 to close, and return on cash invested stands at 25.51% in year one. Equity gained on principal adds $1,161/yr while 5% annual appreciation supports $49,703 over five years. Portfolio math shows five-year ROI at 132.72% and total cumulative return in cash at $79,149. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,360/mo property income against a $881/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1992
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98606, Brush Prairie, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,639 (100%) |
| Owner Occupied HU | 3,212 (88.3%) |
| Renter Occupied HU | 328 ( 9.0%) |
| Vacant Housing Units | 99 ( 2.7%) |
| Median Home Value | $746,069 |
| Average Home Value | $770,707 |
Housing Distribution
Address Breakdown
Residential
3,352
Single Family
3,348
Multi-Family
4
Businesses
353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mandi Kostman • New Tradition Realty Inc
Mls Name: RMLS (OR)
Mls ID: #180490719