








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Laurel at 15615 Dorset Rd APT 102, Laurel, MD, 20707 uses $78,897 cash to close to unlock $1,748/yr annual cash flow and $146/mo monthly cash flow. Total monthly income runs $1,626/mo, and a $1,165/mo payment keeps the spread at $146/mo. Purchase price stands at $238,000, and rental yield measures 8.2% with $1,626/mo rent. Return on cash invested shows 22.12% in year one, and 5% annual appreciation builds toward $65,755 over five years. Five-year ROI reaches 114.79% and total cumulative return in cash records $90,562. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,626/mo property income covering a $1,165/mo payment rather than investor’s personal income.
Condo
Built in 1982
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20707, Laurel, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,875 (100%) |
| Owner Occupied HU | 8,466 (53.3%) |
| Renter Occupied HU | 6,620 (41.7%) |
| Vacant Housing Units | 789 ( 5.0%) |
| Median Home Value | $507,151 |
| Average Home Value | $561,046 |
Residential
15,719
Single Family
9,632
Multi-Family
6,087
Businesses
1,314
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Nancy Gonzalez • HomeSmart
Mls Name: Bright MLS
Mls ID: #MDPG2158922