1561 Bellingham DriveBeech IslandSC29842
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beech Island at 1561 Bellingham Drive, Beech Island, SC, 29842 offers a 7.66% rental yield on a $525,900 purchase with $3,356/mo rent. Total monthly income registers $3,356/mo, and a $2,574/mo payment leaves $225/mo available for distribution. Annual cash flow reaches $2,705/yr on $173,021 to close, and return on cash invested stands at 21.62% in year one. Equity gained on principal adds $3,394/yr while 5% annual appreciation supports $145,296 over five years. Portfolio math shows five-year ROI at 111.7% and total cumulative return in cash at $193,263. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,356/mo property income against a $2,574/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29842, Beech Island, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,891 (100%) |
| Owner Occupied HU | 2,781 (71.5%) |
| Renter Occupied HU | 777 (20.0%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $147,949 |
| Average Home Value | $213,999 |
Housing Distribution
Address Breakdown
Residential
3,580
Single Family
3,540
Multi-Family
40
Businesses
172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sheri Lynne Myers • Berkshire Hathaway HomeServices Beazley Realtors
Mls Name: Hive MLS
Mls ID: #548328