15608 Cornwallis StFriscoTX75036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Frisco at 15608 Cornwallis St, Frisco, TX, 75036 offers a 8.86% rental yield on a $440,000 purchase with $3,248/mo rent. Total monthly income registers $3,248/mo, and a $2,154/mo payment leaves $64/mo available for distribution. Annual cash flow reaches $764/yr on $145,860 to close, and return on cash invested stands at 20.43% in year one. Equity gained on principal adds $2,839/yr while 5% annual appreciation supports $121,564 over five years. Portfolio math shows five-year ROI at 107.02% and total cumulative return in cash at $156,106. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,248/mo property income against a $2,154/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2016
5,488 sqft lot
$N/A/sqft
$55 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Allen Mitchell • Sunny Graham Realty
Mls Name: NTREIS
Mls ID: #21054301
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.