156 Vaughn RdAtholMA01331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Athol at 156 Vaughn Rd, Athol, MA, 01331 offers a 9.54% rental yield on a $445,900 purchase with $3,545/mo rent. Total monthly income registers $3,545/mo, and a $2,182/mo payment leaves $735/mo available for distribution. Annual cash flow reaches $8,820/yr on $147,816 to close, and return on cash invested stands at 25.88% in year one. Equity gained on principal adds $2,877/yr while 5% annual appreciation supports $123,194 over five years. Portfolio math shows five-year ROI at 135.01% and total cumulative return in cash at $199,563. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,545/mo property income against a $2,182/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1977
0.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01331, Athol, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,173 (100%) |
| Owner Occupied HU | 4,237 (68.6%) |
| Renter Occupied HU | 1,445 (23.4%) |
| Vacant Housing Units | 491 ( 8.0%) |
| Median Home Value | $361,565 |
| Average Home Value | $432,564 |
Housing Distribution
Address Breakdown
Residential
5,799
Single Family
5,598
Multi-Family
201
Businesses
325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan Thibeault • LAER Realty Partners
Mls Name: MLS PIN
Mls ID: #73472732