156 Stillwater DrFlagler BeachFL32136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Flagler Beach at 156 Stillwater Dr, Flagler Beach, FL, 32136 priced at $764,000 pairs $3,960/mo rent with after a $3,739/mo payment. Total monthly income equals $3,960/mo. Return on cash invested is 14.76% in year one, and rental yield stands at 6.22% on a $764,000 basis. Equity gained on principal adds $4,930/yr, and 5% annual appreciation accumulates to $211,079 by year five. Five-year ROI measures 75.81% and total cumulative return in cash reaches $190,557. For financing, Ziffy Mortgage’s DSCR program evaluates $3,960/mo property income against a $3,739/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
7,200 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32136, Flagler Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,295 (100%) |
| Owner Occupied HU | 4,052 (64.4%) |
| Renter Occupied HU | 788 (12.5%) |
| Vacant Housing Units | 1,455 (23.1%) |
| Median Home Value | $506,713 |
| Average Home Value | $557,530 |
Housing Distribution
Address Breakdown
Residential
5,004
Single Family
4,677
Multi-Family
327
Businesses
427
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brooke Raley • JACKSONVILLE TBI REALTY LLC
Mls Name: Stellar MLS
Mls ID: #FC314766