156 Spalding Bell LnGainesboroTN38562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gainesboro at 156 Spalding Bell Ln, Gainesboro, TN, 38562 priced at $165,000 converts $1,140/mo rent into $152/mo cash flow after a $808/mo obligation. Total monthly income equals $1,140/mo, and annual cash flow totals $1,822/yr on $54,698 invested. Return on cash invested prints 23.24% in year one, and rental yield reads 8.29% against a $165,000 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation compiles into $45,586 by year five. Five-year ROI reaches 120.44% and total cumulative return in cash sums $65,879. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,140/mo property income covering a $808/mo payment, not borrower’s personal income.
Single Family
Built in 1989
0.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38562, Gainesboro, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,543 (100%) |
| Owner Occupied HU | 2,370 (66.9%) |
| Renter Occupied HU | 637 (18.0%) |
| Vacant Housing Units | 536 (15.1%) |
| Median Home Value | $191,111 |
| Average Home Value | $237,893 |
Housing Distribution
Address Breakdown
Residential
3,050
Single Family
2,965
Multi-Family
85
Businesses
201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wayne Russell • Highlands Elite Real Estate LLC
Mls Name: UCMLS
Mls ID: #240610