








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Ocean Shores at 156 Sea Breeze Loop SE, Ocean Shores, WA, 98569 priced at $530,000 converts $3,215/mo rent into $29/mo cash flow after a $2,594/mo obligation. Total monthly income equals $3,215/mo, and annual cash flow totals $350/yr on $174,370 invested. Return on cash invested prints 20.26% in year one, and rental yield reads 7.28% against a $530,000 entry. Equity gained on principal adds $3,420/yr, while 5% annual appreciation compiles into $146,429 by year five. Five-year ROI reaches 104.49% and total cumulative return in cash sums $182,191. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,215/mo property income covering a $2,594/mo payment, not borrower’s personal income.
Single Family
Built in 1979
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98569, Ocean Shores, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,041 (100%) |
| Owner Occupied HU | 3,028 (50.1%) |
| Renter Occupied HU | 751 (12.4%) |
| Vacant Housing Units | 2,262 (37.4%) |
| Median Home Value | $437,696 |
| Average Home Value | $590,386 |
Residential
3,837
Single Family
3,719
Multi-Family
118
Businesses
234
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Mary Carr • First Harbor Real Estate, Inc.
Mls Name: NWMLS
Mls ID: #2460352