Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,051/mo, and a $2,981/mo payment. Purchase price stands at $609,000, and rental yield measures 7.98% with $4,051/mo rent. Return on cash invested shows 18.05% in year one, and 5% annual appreciation builds toward $168,255 over five years. Five-year ROI reaches 94.22% and total cumulative return in cash records $188,789. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,051/mo property income covering a $2,981/mo payment rather than investor’s personal income.
Single Family
Built in 2017
0.30 Acres lot
$N/A/sqft
$55 monthly HOA
Neighborhood data shown for ZIP Code: 78620, Dripping Springs, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,147 (100%) |
| Owner Occupied HU | 8,366 (82.4%) |
| Renter Occupied HU | 1,041 (10.3%) |
| Vacant Housing Units | 740 ( 7.3%) |
| Median Home Value | $735,904 |
| Average Home Value | $830,505 |
Residential
9,828
Single Family
9,513
Multi-Family
315
Businesses
999
Date | Event | Price |
|---|---|---|
| 2025-06-02 | Listing removed | $619,000 |
| 2025-05-10 | Contingent | $619,000 |
| 2025-05-08 | Listed for sale | $619,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $9916.71 | 15.86% | $634,556 | 10.00% |
| 2023-10-19 | $8558.87 | -8.22% | $576,869 | 10.00% |
| 2022-10-19 | $9325.18 | 1.64% | $524,426 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
