156 Johnny CakeKyleTX78640
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kyle at 156 Johnny Cake, Kyle, TX, 78640 generates $3,191/mo in rent and, after a $2,056/mo payment, leaves $182/mo in cash flow. Total monthly income is $3,191/mo, and annual cash flow is $2,188/yr on $139,230 invested. Return on cash invested sits at 21.48% in year one, and rental yield is 9.12% on a $420,000 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 112.57% and total cumulative return in cash sums $156,727. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,191/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
8,668 sqft lot
$N/A/sqft
$260 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erin Fowler • RE/MAX GO - NB
Mls Name: SABOR
Mls Provider:
Mls ID: #1853838
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.