Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hamilton at 156 Fitz Randolph Ave, Hamilton, NJ, 08610 offers $3,000/mo rent that, after a $1,561/mo payment, leaves $727/mo cash flow. Total monthly income is $3,000/mo, and annual cash flow is $8,719/yr on $105,749 cash. Return on cash invested measures 28.15% in year one, and rental yield stands at 11.29% at a $319,000 entry. Equity gained on principal adds $2,058/yr while 5% annual appreciation compounds into $88,134 by year five. Five-year ROI records 148.3% and total cumulative return in cash reaches $156,829. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,000/mo property income versus a $1,561/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1936
4,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08610, Trenton, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,084 (100%) |
| Owner Occupied HU | 7,937 (60.7%) |
| Renter Occupied HU | 4,527 (34.6%) |
| Vacant Housing Units | 620 ( 4.7%) |
| Median Home Value | $299,122 |
| Average Home Value | $335,942 |
Residential
12,011
Single Family
11,942
Multi-Family
69
Businesses
643
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Nativita M Warner • Keller Williams Premier
Mls Name: Bright MLS
Mls ID: #NJME2068920
