156 Back Rimmon RoadBeacon FallsCT06403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beacon Falls at 156 Back Rimmon Road, Beacon Falls, CT, 06403 with 5% annual appreciation on a $339,000 basis while $3,379/mo rent supports operations. Total monthly income totals $3,379/mo and a $1,659/mo payment preserves $1,076/mo for cash returns. Annual cash flow comes to $12,911/yr on $112,379 deployed, and return on cash invested reaches 31.4% in year one. Equity gained on principal adds $2,188/yr, and five-year appreciation sums $93,659 alongside rental yield of 11.96%. Five-year ROI measures 165.23% and total cumulative return in cash totals $185,680.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,379/mo property income versus a $1,659/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1952
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06403, Beacon Falls, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,749 (100%) |
| Owner Occupied HU | 2,175 (79.1%) |
| Renter Occupied HU | 443 (16.1%) |
| Vacant Housing Units | 131 ( 4.8%) |
| Median Home Value | $396,368 |
| Average Home Value | $416,990 |
Housing Distribution
Address Breakdown
Residential
2,646
Single Family
2,443
Multi-Family
203
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lauren Hill • Mark Tavares Realty, LLC
Mls Name: Smart MLS
Mls ID: #24152385