15591 SW 105th Ter APT 524MiamiFL33196
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 15591 SW 105th Ter APT 524, Miami, FL, 33196 offers a 11.41% rental yield on a $301,000 purchase with $2,863/mo rent. Total monthly income registers $2,863/mo, and a $1,473/mo payment leaves $866/mo available for distribution. Annual cash flow reaches $10,389/yr on $99,782 to close, and return on cash invested stands at 30.32% in year one. Equity gained on principal adds $1,942/yr while 5% annual appreciation supports $83,161 over five years. Portfolio math shows five-year ROI at 159.25% and total cumulative return in cash at $158,906. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,863/mo property income against a $1,473/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1989
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33196, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,647 (100%) |
| Owner Occupied HU | 11,084 (62.8%) |
| Renter Occupied HU | 5,630 (31.9%) |
| Vacant Housing Units | 933 ( 5.3%) |
| Median Home Value | $488,028 |
| Average Home Value | $533,929 |
Housing Distribution
Address Breakdown
Residential
17,517
Single Family
13,976
Multi-Family
3,541
Businesses
524
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices