1559 Elliott HwyElliottSC29010
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThe 7.58% yield at 1559 Elliott Hwy, Elliott, SC, 29010 in Elliott is solid, but the $1,012/mo payment compresses net cash flow to $81/mo at $225,000. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $62,163 by year five, and $2,072/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.40) without U.S. income documentation. Total projected return: $90,324.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.6% | 6.2% |
| Monthly Cash Flow | $81 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,421 |
| Total Monthly Debt Service | $1,250 |
| DSCR Ratio | 1.14x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1980
2.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29010, Bishopville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,963 (100%) |
| Owner Occupied HU | 3,030 (61.1%) |
| Renter Occupied HU | 1,277 (25.7%) |
| Vacant Housing Units | 656 (13.2%) |
| Median Home Value | $120,195 |
| Average Home Value | $144,535 |
Housing Distribution
Address Breakdown
Residential
4,762
Single Family
4,515
Multi-Family
247
Businesses
436
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1980
2.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29010, Bishopville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,963 (100%) |
| Owner Occupied HU | 3,030 (61.1%) |
| Renter Occupied HU | 1,277 (25.7%) |
| Vacant Housing Units | 656 (13.2%) |
| Median Home Value | $120,195 |
| Average Home Value | $144,535 |
Housing Distribution
Address Breakdown
Residential
4,762
Single Family
4,515
Multi-Family
247
Businesses
436
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Consolidated MLS
Mls ID: #632548