1557 Ward Frontier Ln, Henderson, NV, 89002 | $189/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
922 sft

4530 Sparky Dr UNIT A, Las Vegas, NV, 89102

1 Bed
1 Bath
723 sft

9000 Las Vegas Blvd S UNIT 1300, Las Vegas, NV, 89123

2 Bed
2 Bath
987 sft

3101 Casey Dr UNIT 204, Paradise Town, NV, 89120

2 Bed
2 Bath
1020 sft

3125 Casey Dr UNIT 202, Las Vegas, NV, 89120

Nearby investment properties with comparable prices

2 Bed
2 Bath
1054 sft

2305 W Horizon Ridge Pkwy APT 2613, Henderson, NV, 89052

2 Bed
2 Bath
1046 sft

7255 W Sunset Rd APT 1006, Spring Valley, NV, 89113

Investment Property+ 1 more

3 Bed
3 Bath
1265 sft

5230 Souvenir Ln, Las Vegas, NV, 89118

1 Bed
1 Bath
922 sft

211 E Flamingo Rd #1508, Las Vegas, NV, 89169

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Henderson at 1557 Ward Frontier Ln, Henderson, NV, 89002 earns $189/mo cash flow from $1,922/mo rent with a $1,468/mo payment. Total monthly income totals $1,922/mo, and annual cash flow totals $2,268/yr on $99,450 capital. ROI tracks 22.19% on current figures, and rental yield reads 7.69% at a $299,999 purchase. Equity gained on principal adds $1,936/yr, and 5% annual appreciation supports $82,884 over five years. Five-year ROI reaches 114.52% and total cumulative return in cash sums $113,892. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,922/mo property income instead of your personal income.

Townhouse

Built in 2004

1,306 sqft lot

$N/A/sqft

No HOA