1557 S Dallas CircleDenverCO80247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 1557 S Dallas Circle, Denver, CO, 80247 uses $175,357 cash to close to unlock $7,002/yr annual cash flow and $584/mo monthly cash flow. Total monthly income runs $3,844/mo, and a $2,609/mo payment keeps the spread at $584/mo. Purchase price stands at $533,000, and rental yield measures 8.65% with $3,844/mo rent. Return on cash invested shows 24.05% in year one, and 5% annual appreciation builds toward $147,258 over five years. Five-year ROI reaches 124.95% and total cumulative return in cash records $219,108. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,844/mo property income covering a $2,609/mo payment rather than investor’s personal income.
Townhouse
Built in 2014
N/A lot
$N/A/sqft
$142 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brooke Klinker • Thrive Real Estate Group
Mls Name: REcolorado
Mls Provider:
Mls ID: #7463499
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)